OFFERINGS
Terra Capital Team

Sold
Brooklyn Syndication 1
2021
Exited mixed-use value-add
syndication in Brooklyn
- 36 Months
Hold Time
- 16.2%
Exit IRR
- 1.9x MOIC
Equity Multiple

Sold
Brooklyn Syndication 2
2022
Exited mixed-use value-add
syndication in Brooklyn
- 42 Month
Hold Time
- 17.8% IRR
Exit IRR
- 2.0x MOIC
Equity Multiple

Closed
Fund 1
2022
Fully funded and deployed in
Pittsburgh, PA,
value-add multifamily portfolio.
- 59
Total Units
- 22%+ IRR
Projected IRR on 5-Year hold
- 8.5% YOC
Projected Stabilized Cap Rate

Closed
Terra’s SMF Fund II
2023
Value-add SMF in Pittsburgh, Columbus and Indianapolis.
- 60 Months
Hold Time
- 20%+
Proj. IRR
- 2.0x MOIC
Projected Equity Multiple

Closed
The U
2023
Value-add WFH Syndication in Indianapolis IA – 60-Units.
- 36 Month
Hold Time
- 20%+
Projected IRR
- 2.0x+ MOIC
Projected Equity Multiple

Closed
The 101
2024
Value-add Multifamily in Indianapolis IA – 38-Units.
- 36 Months
Hold Time
- 20%+
Projected IRR on 3-Year hold
- 2.0x MOIC
Projected Equity Multiple

Closed
The Colonial
2024
Value-add SMF in Pittsburgh PA – 64-Units
- Long Term Hold
Hold Time
- 6%+ Cash on Cash
Proj.
- Class A Location
Shadyside

Closed
The Harrison
2024
Value-add WFH Syndication in Indianapolis IA – 84-Units.
- 36 Month
Hold Time
- 20%+
Projected IRR
- 2.0x+ MOIC
Projected Equity Multiple

Coming Soon
Terra’s SMF Fund III
2025
Value-add Midwestern Multifamily Aggregation Strategy
- TBD
Total Units
- TBD
Projected IRR on 5-Year hold
- TBD
Projected Stabilized Cap Rate

Sold
Brooklyn Syndication 1
December 2021
Exited mixed-use value-add
syndication in Brooklyn
- 36 Months
Hold Time
- 16.2%
Exit IRR
- 1.9x MOIC
Equity Multiple

Sold
Brooklyn Syndication 2
May 2022
Exited mixed-use value-add
syndication in Brooklyn
- 42 Month
Hold Time
- 17.8% IRR
Exit IRR
- 2.0x MOIC
Equity Multiple

Funded
Fund 1
June 2022
Fully funded and deployed in
Pittsburgh, PA,
value-add multifamily portfolio.
- 59
Total Units
- 22%+ IRR
Projected IRR on 5-Year hold
- 8.5% YOC
Projected Stabilized Cap Rate

-Funded-
Fund 1
June 2022Fully funded and deployed in
Pittsburgh, PA, value-add multifamily portfolio.
- 59
Total Units
- 22%+ IRR
Projected IRR on 5-Year hold
- 8.5% YOC
Projected Stabilized Cap Rate

-Funding-
Fund 2
Sept 2022
Terra Capital’s Second Midwest
- 5
year hold
- 24%+ Net IRR
Target
- 2.2x
Multiple

-Sold-
Brooklyn Syndication 1
December 2021
Exited mixed-use value-add
syndication in Brooklyn
- 36 Months
Hold Time
- 16.2%
Exit IRR
- 1.9x MOIC
Equity Multiple

-Sold-
Brooklyn Syndication 2
May 2022
Exited mixed-use value-add
syndication in Brooklyn
- 42 Month
Hold Time
- 17.8% IRR
Exit IRR
- 2.0x MOIC
Equity Multiple

-Funded-
Fund 1
June 2022Fully funded and deployed in
Pittsburgh, PA, value-add multifamily portfolio.
- 59
Total Units
- 22%+ IRR
Projected IRR on 5-Year hold
- 8.5% YOC
Projected Stabilized Cap Rate

-Funding-
Fund 2
Sept 2022
Terra Capital’s Second Midwest
- 5
year hold
- 24%+ Net IRR
Target
- 2.2x
Multiple

-Funded-
Fund 1
June 2022Fully funded and deployed in
Pittsburgh, PA, value-add multifamily portfolio.
- 59
Total Units
- 22%+ IRR
Projected IRR on 5-Year hold
- 8.5% YOC
Projected Stabilized Cap Rate

-Funded-
Fund 1
June 2022Fully funded and deployed in
Pittsburgh, PA, value-add multifamily portfolio.
- 59
Total Units
- 22%+ IRR
Projected IRR on 5-Year hold
- 8.5% YOC
Projected Stabilized Cap Rate

-Funding-
Fund 2
Sept 2022
Terra Capital’s Second Midwest
- 5
year hold
- 24%+ Net IRR
Target
- 2.2x
Multiple

-Funded-
Fund 1
June 2022Fully funded and deployed in
Pittsburgh, PA, value-add multifamily portfolio.
- 59
Total Units
- 22%+ IRR
Projected IRR on 5-Year hold
- 8.5% YOC
Projected Stabilized Cap Rate

-Funding-
Fund 2
Sept 2022
Terra Capital’s Second Midwest
- 5
year hold
- 24%+ Net IRR
Target
- 2.2x
Multiple

-Funded-
Fund 1
June 2022Fully funded and deployed in
Pittsburgh, PA, value-add multifamily portfolio.
- 59
Total Units
- 22%+ IRR
Projected IRR on 5-Year hold
- 8.5% YOC
Projected Stabilized Cap Rate

-Funding-
Fund 2
Sept 2022
Terra Capital’s Second Midwest
- 5
year hold
- 24%+ Net IRR
Target
- 2.2x
Multiple

Fund 4
June 2021
CashGrowth™ mobile home park fund across multiple markets
- 645
Total Units
- 14-20%*
Projected AAR
- 8-10%*
Projected Avg CoC

Vail Valley Portfolio
July 2021
Three apartment complexes located in Eagle County, Colorado
- 139
Total Units
- 17-21%*
Projected AAR
- 7-8%*
Projected Avg CoC

The Point at Cypress Woods
July 2021 Class B apartment complex in Houston- 530
Total Units
- 15-19%*
Projected AAR
- 8.5-9.5%*
Projected Avg

Fund 5
October 2021CashGrowth™ mobile home fund across multiple markets
- 434
Total Units
- 14-20%*
Projected AAR
- 7-10%*
Projected Avg CoC

Fund 6
March 2022CashGrowth™ mobile home fund across multiple markets
- 1245
Total Units
- 12-15%*
Projected AAR
- 7-8%*
Projected Avg CoC

Heights on Katy
October 2021Class A apartment complex in a prime submarket of Houston
- 387
Total Units
- 13-18%*
Projected AAR
- 7-9%*
Projected Avg

Sunbelt Diversified Portfolio
May 2022Three apartment complexes located in Austin, Atlanta, and Daytona
- 508
Total Units
- 13-18%*
Projected AAR
- 7-9%*
Projected Avg CoC

Array Apartments
June 2022 Single apartment complex located in Austin, Texas- 369
Total Units
- 17-22%*
Projected AAR
- 7-9%*
Projected Avg CoC

Lone Star Diversified Portfolio
August 2022Two apartment complexes located in Houston and Dallas-Fort Worth MSAs
- 617
Total Units
- 15-20%*
Projected AAR
- 7-9%*
Projected Avg